Skip to content

Trial Balance Report — August 2026

Holliday C-2 School

Reporting period: August 2026 (08/2026–08/2026)

Report generated: September 24, 2026 at 11:38 AM. User ID: DAHL.

Amounts are shown as provided in the report. Parentheses indicate negative amounts. Tables can be scrolled horizontally on smaller screens.

Fund 10 — General Fund

Current Assets

Fund 10 — Current Assets
AccountDescriptionBeginning balanceDebitsCreditsEnding balance
10 1111CASH IN BANK738,533.1321,174.4739,836.70719,870.90
10 1141 000 100EMERGENCY FUNDS257,328.87429.060.00257,757.93
Total: Current Assets995,862.0021,603.5339,836.70977,628.83

Current Liabilities

Fund 10 — Current Liabilities
AccountDescriptionBeginning balanceDebitsCreditsEnding balance
10 2151FED WITHOLD PAYABLE(51.33)336.95336.95(51.33)
10 2152FICA PAYABLE0.12836.54836.540.12
10 2153STATE INC TAX PAYABLE71.00116.53116.5371.00
10 2154GROUP INS PAYABLE(4,381.55)495.84495.84(4,381.55)
10 2155MSTA0.000.000.000.00
10 2157NON TEA RET PAYABLE0.00584.62584.620.00
Total: Current Liabilities(4,361.76)2,370.482,370.48(4,361.76)

Fund Balance

Fund 10 — Fund Balance
AccountDescriptionBeginning balanceDebitsCreditsEnding balance
10 3111FUND BALANCE1,000,963.7832,463.5421,614.46990,114.70
10 3321CAUSALTY/ LOSS CLEARING ACCT(740.02)7,384.090.00(8,124.11)
Total: Fund Balance1,000,223.7639,847.6321,614.46981,990.59

Revenue

Fund 10 — Revenue
AccountDescriptionBeginning balanceDebitsCreditsEnding balance
10 5112DELINQUENT TAXES0.000.00561.67561.67
10 5121 000 4020TUITION FROM PARENT0.000.006,200.006,200.00
10 5141EARNINGS ON INVEST3,142.520.008,970.5812,113.10
10 5151FOOD SERVICE-PUPILS49.760.001,389.461,439.22
10 5192 100DONATION1,456.50814.16100.00742.34
10 5312TRANSPORTATION2,974.000.002,974.005,948.00
10 5412MEDICAID REIMBURSEMEN0.000.00369.78369.78
10 5445 000 4020 00000FS LUNCH REIMBURSEMENT375.480.000.00375.48
10 5446 000 4020 00000FS BREAKFAST REIMBURSEMENT207.840.000.00207.84
Total: Revenue8,206.10814.1620,565.4927,957.43

Expenditure

Fund 10 — Expenditure
AccountDescriptionBeginning balanceDebitsCreditsEnding balance
10 1111 6151 000 4020 4 45100EL PARA – PR & SU0.000.000.000.00
10 1111 6221 000 4020 4 45100NON-TEACHER RETIREMENT – SU0.000.000.000.00
10 1111 6231 000 4020 4 45100OASDI INSURANCE TITLE 1 – SU0.000.000.000.00
10 1111 6232 000 4020 4 45100MEDICARE TITLE 1 – SU0.000.000.000.00
10 1111 6241 000 4020 1 00000EL AIDE LIFE INSURANC12.750.000.0012.75
10 1111 6241 000 4020 4 45100EMPLOYEE HEALTH INSURANCE0.000.000.000.00
10 1111 6312 000 4020 1 00000EL INSTRUCTIONAL SERVICES0.000.000.000.00
10 1111 6411 800 4020 1 00000EL GEN CLASSROOM SUP8.791,081.120.001,089.91
10 1111 6411 910 4020 1 00000EL SUPPLIES 1ST & 2ND0.00162.750.00162.75
10 1111 6411 920 4020 1 00000EL SUPPLIES 3RD & 4TH0.00124.540.00124.54
10 1111 6412 000 4020 4 00000EL SUPPLIES TECH2,720.000.000.002,720.00
10 1111 6431 000 4020 1 00000EL TEXTBOOKS LOCAL809.00638.080.001,447.08
10 1221 6311 140 4020 1 12210OCCU/PHY THERAPY0.000.000.000.00
10 1221 6313 120 4020 1 12210SE EVAL.TESTING HNF0.000.000.000.00
10 1221 6391 000 4020 1 12210OCCUP/PHY BILLING SVC0.000.000.000.00
10 1221 6411 000 4020 1 12210SE GENERAL SUPPLIES (EXCLUDES 6412)0.000.000.000.00
10 1251 6411 000 4020 4 00000T1 TITLE I SUPPLIES52.990.000.0052.99
10 1931 6311 000 4020 1 12210TUITION SPEC ED – Moberly ECSE730.000.000.00730.00
10 2213 6371 000 4020 3 00000DUES AND MEMBERSHIPS0.0075.600.0075.60
10 2214 6343 000 4020 3 00000PROF DEV-TRAV/CONF /MEALS0.00539.880.00539.88
10 2222 6451 000 4020 1 00000LIB – PERIODICALS0.000.000.000.00
10 2311 6151 000 4020 1 00000BE ADMINISTRATIVE ASSISTANT – Karen3,908.043,908.040.007,816.08
10 2311 6221 000 4020 1 00000NON-TEACHER RETIREMENT292.31292.310.00584.62
10 2311 6231 000 4020 1 00000OASDI INSURANCE233.44242.308.86466.88
10 2311 6232 000 4020 1 00000MEDICARE54.6056.672.07109.20
10 2311 6241 000 4020 1 00000EMPLOYEE HEALTH INSURANCE353.00353.000.00706.00
10 2311 6241 100 4020 1 00000BS LIFE INSURANCE5.100.000.005.10
10 2311 6411 000 4020 1 00000BE GENERAL SUPPLIES (EXCLUDES 6412)0.000.000.000.00
10 2321 6343 000 4020 1 00000BL MILEAGE/HOTEL SUPT/ADMIN0.0097.110.0097.11
10 2321 6371 000 4020 1 00000BL DUES & MEMBERSHIPS560.00928.550.001,488.55
10 2323 6391 000 4020 1 00000BE PURCHASED SERVICES/ BACKGROUND3,465.50117.500.003,583.00
10 2329 6334 000 4020 1 00000RENTALS-EQUIPMENT COPIER0.00535.730.00535.73
10 2331 6361 540 4020 1 00000AT INTERNET48.6048.600.0097.20
10 2331 6411 200 4020 1 00000BS SOFTWARE MAINT7,841.500.000.007,841.50
10 2411 6343 000 4020 1 00000ADMIN MEALS/LODGING/MILEAGE`0.0027.920.0027.92
10 2511 6411 100 4020 1 00000BS GEN/OFF SUPPLIES0.00225.000.00225.00
10 2529 6391 000 4020 1 00000MEDICAID AND OTHER BILLING FEES0.0017.560.0017.56
10 2529 6398 000 4020 1 00000BS OTHER EXPENSES0.00582.780.00582.78
10 2529 6543 000 4020 1 00000TECHNOLOGY-RELATED HARDWARE0.000.000.000.00
10 2542 6151 000 4020 1 00000OM JANITOR SALARY – DEANNA, JF1,559.471,559.470.003,118.94
10 2542 6231 000 4020 1 00000OM JANITOR SOC.SEC. – JF, DEANNA96.6996.690.00193.38
10 2542 6232 000 4020 1 00000OM JANITOR MEDICARE – JF, DEANNA22.6122.610.0045.22
10 2542 6331 000 4020 1 00000OM PURC.SER.CLEANING0.0087.980.0087.98
10 2542 6332 000 4020 1 00000OM PURC SER. BUILDING1,380.003,966.410.005,346.41
10 2542 6332 300 4020 1 00000OM BLDG & GROUNDS UPK2,303.941,525.41738.303,091.05
10 2542 6335 000 4020 1 00000OM WATER124.88124.880.00249.76
10 2542 6336 000 4020 1 00000OM TRASH PKUP &OTHER1,115.43182.500.001,297.93
10 2542 6411 000 4020 1 00000OM BUILDING SUPPLIES1,101.772,166.39273.752,994.41
10 2542 6481 000 4020 1 00000OM ELECTRICITY933.641,414.870.002,348.51
10 2542 6482 000 4020 1 00000OM NATURAL GAS38.8772.480.00111.35
10 2543 6332 000 4020 1 00000OM GROUNDS PURCH SVCS95.001,225.000.001,320.00
10 2552 6151 050 4020 1 00000Driver Salary – JF0.000.000.000.00
10 2552 6151 140 4020 1 00000PT SUB DRIVER SAL0.000.000.000.00
10 2552 6161 100 4020 1 00000TR DRIVER/EXTRA RUN0.000.000.000.00
10 2552 6221 050 4020 1 00000NON-TEACHER RETIREMENT JF0.000.000.000.00
10 2552 6221 100 4020 1 00000NON-TEACHER RETIREMENT – Denny0.000.000.000.00
10 2552 6221 140 4020 1 00000NON-TEACHER RETIREMENT0.000.000.000.00
10 2552 6231 050 4020 1 00000OASDI INSURANCE JF0.000.000.000.00
10 2552 6231 100 4020 1 00000OASDI INSURANCE – Denny0.000.000.000.00
10 2552 6231 140 4020 1 00000TR OASDI INSURANCE0.000.000.000.00
10 2552 6232 050 4020 1 00000MEDICARE JF0.000.000.000.00
10 2552 6232 100 4020 1 00000MEDICARE – Denny0.000.000.000.00
10 2552 6232 140 4020 1 00000MEDICARE0.000.000.000.00
10 2552 6241 050 4020 1 00000EMPLOYEE INSURANCE0.000.000.000.00
10 2552 6241 100 4020 1 00000EMPLOYEE INSURANCE0.000.000.000.00
10 2552 6241 140 4020 1 00000EMPLOYEE INSURANCE0.000.000.000.00
10 2552 6332 000 4020 1 00000TR BUS MAINTENANCE36.008,737.960.008,773.96
10 2552 6332 000 4020 2 00000TR BUS MAINTENANCE1,594.010.000.001,594.01
10 2552 6486 000 4020 1 00000TR BUS FUEL0.000.000.000.00
10 2562 6151 000 4020 1 00000FS COOKS SALARY – BC0.000.000.000.00
10 2562 6221 000 4020 1 00000NON-TEACHER RETIREMENT – BC0.000.000.000.00
10 2562 6231 000 4020 1 00000FS COOK OASDI – BC0.000.000.000.00
10 2562 6232 000 4020 1 00000FS COOK MEDICARE – BC0.000.000.000.00
10 2562 6241 000 4020 1 00000FS LIFE INSURANCE3.320.000.003.32
10 2562 6337 000 4020 1 00000FS COMPUTER SOFTWARE446.000.000.00446.00
10 2562 6471 000 4020 1 00000FS FOOD SUPPLIES0.00210.250.00210.25
10 2562 6471 100 4020 1 00000FS FOOD SUPPLIES-BRKF0.00115.250.00115.25
10 2562 6471 200 4020 1 00000FS MILK0.000.000.000.00
10 2562 6491 100 4020 1 00000FS NON-FOOD SUPPLIES4.6086.1925.9964.80
10 3511 6161 000 4020 3 32400EC PAT VISIT0.000.000.000.00
10 3511 6221 000 4020 3 32400NON-TEACHER RETIREMENT0.000.000.000.00
10 3511 6231 000 4020 3 32400OASDI INSURANCE0.000.000.000.00
10 3511 6232 000 4020 3 32400MEDICARE0.000.000.000.00
Total: Expenditure31,951.8531,649.381,048.9762,552.26
Total: Fund 10 — General Fund
FundBeginning balanceDebitsCreditsEnding balance
102,031,881.9596,285.1885,436.102,045,767.35

Fund 20 — Teacher Fund

Current Assets

Fund 20 — Current Assets
AccountDescriptionBeginning balanceDebitsCreditsEnding balance
20 1111CASH IN BANK28,535.6433,179.8510,004.9951,710.50
Total: Current Assets28,535.6433,179.8510,004.9951,710.50

Current Liabilities

Fund 20 — Current Liabilities
AccountDescriptionBeginning balanceDebitsCreditsEnding balance
20 2151FED WITHOLD PAYABLE0.00379.73379.730.00
20 2152FICA PAYABLE0.00217.50217.500.00
20 2153STATE INC TAX PAYABLE(39.00)179.46179.46(39.00)
20 2154MEDICARE TAX – TEACHERS4,815.571,359.00453.003,909.57
20 2155MSTA0.000.000.000.00
20 2156TCHR RETIRE PAYABLE0.002,277.382,277.380.00
Total: Current Liabilities4,776.574,413.073,507.073,870.57

Fund Balance

Fund 20 — Fund Balance
AccountDescriptionBeginning balanceDebitsCreditsEnding balance
20 3111FUND BALANCE23,759.079,100.4433,181.3047,839.93
Total: Fund Balance23,759.079,100.4433,181.3047,839.93

Revenue

Fund 20 — Revenue
AccountDescriptionBeginning balanceDebitsCreditsEnding balance
20 5113PROP C SALES TAX9,847.830.009,733.1919,581.02
20 5311BASIC FORMULA19,519.000.000.0019,519.00
20 5311 100KINDERGARTEN0.000.0019,554.0019,554.00
20 5319CLASSROOM TRUST FUND2,115.350.003,892.666,008.01
Total: Revenue31,482.180.0033,179.8564,662.03

Expenditure

Fund 20 — Expenditure
AccountDescriptionBeginning balanceDebitsCreditsEnding balance
20 1111 6111 100 4020 3 00000EL SALARY – FULL(SH,DM,RM,MH,NR,KT,SK)0.000.000.000.00
20 1111 6121 000 4020 3 00000EL SUB. SALARY – JUDY,PATTY,JOHN0.000.000.000.00
20 1111 6122 100 4020 3 00000EL SALARY MUSIC – OC0.000.000.000.00
20 1111 6122 200 4020 3 00000EL SALARY P.E. – LA0.000.000.000.00
20 1111 6211 100 4020 3 00000TEACHERS' RETIREMENT- MH,SH,DM,RM,NR,KT0.000.000.000.00
20 1111 6231 000 4020 3 00000EL TCHR OASDI – JUDY,PATTY,JOHN0.000.000.000.00
20 1111 6231 100 4020 3 00000OASDI INSURANCE – OC, SK0.000.000.000.00
20 1111 6231 200 4020 3 00000OASDI INSURANCE – BR0.000.000.000.00
20 1111 6232 000 4020 3 00000EL PARA MEDICARE – JUDY,PATTY,JOHN0.000.000.000.00
20 1111 6232 100 4020 3 00000MEDICARE – OC,MH,SH,DM,RM,NR,KT,SK0.000.000.000.00
20 1111 6232 200 4020 3 00000MEDICARE – BR0.000.000.000.00
20 1111 6241 000 4020 3 00000EL TCHR LIFE INSURANC37.590.000.0037.59
20 1111 6241 100 4020 3 00000EMPLOYEE HEALTH INSURANCE0.000.000.000.00
20 1221 6152 000 4020 4 44100CLASSIFIED AIDE SALARIES/PART B SPED0.000.000.000.00
20 1221 6211 000 4020 4 44100SP TEACHER RETIREMENT0.000.000.000.00
20 1221 6232 000 4020 4 44100MEDICARE0.000.000.000.00
20 1221 6241 000 4020 4 44100EMPLOYEE HEALTH INSURANCE0.000.000.000.00
20 1251 6111 000 4020 4 45100T1 CERTIFIED SALARY – DW0.000.000.000.00
20 1251 6231 000 4020 4 45100OASDI INSURANCE TITLE 1 – DW0.000.000.000.00
20 1251 6232 000 4020 4 45100MEDICARE TITLE 1 – DW0.000.000.000.00
20 2222 6111 000 4020 4 00000LI CERTIFIED SALARY – SK0.000.000.000.00
20 2222 6231 000 4020 4 00000OASDI INSURANCE SK0.000.000.000.00
20 2222 6232 000 4020 4 00000LI MEDICARE – SK0.000.000.000.00
20 2321 6112 000 4020 3 00000EX SUPT/PRIN SALARY – SMOOT1,875.001,875.000.003,750.00
20 2321 6211 000 4020 3 00000EX RETIREMENT SUPT – SMOOT271.87271.870.00543.74
20 2321 6232 000 4020 3 00000MEDICARE JS27.1927.190.0054.38
20 2321 6241 000 4020 3 00000EX SUPT/PRIN LIFE INS10.200.000.0010.20
20 2329 6112 000 4020 3 00000SP ED DIRECTOR -SMOOT625.00625.000.001,250.00
20 2329 6211 000 4020 3 00000TEACHERS' RETIREMENT – SMOOT90.6390.630.00181.26
20 2329 6232 000 4020 3 00000MEDICARE – SMOOT9.069.060.0018.12
20 2411 6111 000 4020 1 00000CERTIFIED REGULAR SALARIES0.005,000.000.005,000.00
20 2411 6211 000 4020 1 00000TEACHERS' RETIREMENT0.00776.190.00776.19
20 2411 6232 000 4020 1 00000MEDICARE0.0072.501.4571.05
20 2411 6241 000 4020 1 00000EMPLOYEE INSURANCE0.00353.000.00353.00
Total: Expenditure2,946.549,100.441.4512,045.53
Total: Fund 20 — Teacher Fund
FundBeginning balanceDebitsCreditsEnding balance
2091,500.0055,793.8079,874.66180,128.56

Fund 40 — Capital Projects

Current Assets

Fund 40 — Current Assets
AccountDescriptionBeginning balanceDebitsCreditsEnding balance
40 1111CASH IN BANK(1,344.35)0.000.00(1,344.35)
Total: Current Assets(1,344.35)0.000.00(1,344.35)

Fund Balance

Fund 40 — Fund Balance
AccountDescriptionBeginning balanceDebitsCreditsEnding balance
40 3111FUND BALANCE(1,344.35)0.000.00(1,344.35)
Total: Fund Balance(1,344.35)0.000.00(1,344.35)
Total: Fund 40 — Capital Projects
FundBeginning balanceDebitsCreditsEnding balance
40(2,688.70)0.000.00(2,688.70)

Fund 60 — Student Activities

Current Assets

Fund 60 — Current Assets
AccountDescriptionBeginning balanceDebitsCreditsEnding balance
60 1111CASH IN BANK3,962.160.0071.273,890.89
Total: Current Assets3,962.160.0071.273,890.89

Fund Balance

Fund 60 — Fund Balance
AccountDescriptionBeginning balanceDebitsCreditsEnding balance
60 3111 000 004SA YEARBOOK FUND BALANCE675.950.000.00675.95
60 3111 000 005SA FAB FOUR FUND BALANCE793.290.000.00793.29
60 3111 000 008SA BOOK FAIR FUND BALANCE1,242.600.000.001,242.60
60 3111 000 060SA ACTIVITIES FUND BALANCE1,144.3571.270.001,073.08
60 3111 000 061SA GRADUATION SUPPLIES FUND BALANCE105.970.000.00105.97
Total: Fund Balance3,962.1671.270.003,890.89

Expenditure

Fund 60 — Expenditure
AccountDescriptionBeginning balanceDebitsCreditsEnding balance
60 1411 6411 060 4020 1 00000SA ACTIVITIES EXPENSES0.0071.270.0071.27
Total: Expenditure0.0071.270.0071.27
Total: Fund 60 — Student Activities
FundBeginning balanceDebitsCreditsEnding balance
607,924.32142.5471.277,853.05